Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5421.0%
-₹2,765.33
vs ₹51.97 price
Levered DCF
-₹2,749.92
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E15.28×-3.06×-3.03×-9.61×-9.53×-8.96×-15.34×-6.35×
P/B1.92×1.44×3.06×1.53×1.28×1.13×1.01×0.94×
P/S1.14×8.96×4.49×7.63×8.24×6.87×3.23×3.14×
EV / EBITDA11.82×-4.93×-5.81×-32.39×-25.08×-21×-47.01×-6.8×
Gross margin24.6%48.6%25.3%-4.1%1.4%-10.4%25.7%23.1%
Operating margin14.8%-63.3%-22.7%-71.5%-67.9%-71.4%-22.0%-52.3%
Net margin7.4%-293.0%-148.3%-79.5%-86.5%-76.7%-21.1%-49.5%
Current ratio2.45×1.4×0.57×0.75×0.6×0.64×0.69×0.74×
Debt / equity1.27×0.8×1.63×0.9×0.5×0.36×0.23×0.04×
Interest coverage3.02×-5.48×-1.17×-2.84×-3.45×-5.83×-6.16×-52.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity12.5%-47.1%-100.9%-15.9%-13.5%-12.6%-6.6%-14.8%
Return on invested capital7.1%-5.6%-5.8%-7.3%-7.0%-8.6%-5.5%-14.7%
Return on assets3.6%-9.4%-33.0%-7.8%-8.3%-8.5%-4.8%-12.4%
Free cash flow yield-40.9%-84.9%-4.5%-10.2%-7.7%-10.1%-8.8%-11.2%
Earnings yield6.5%-32.7%-33.0%-10.4%-10.5%-11.2%-6.5%-15.8%
Enterprise value₹971.4M₹458.6M₹279.5M₹284.5M₹248.8M₹236.5M₹219.4M₹186.7M
Net debt / EBITDA4.54×-1.59×-2.01×-11.81×-6.89×-4.94×-8.32×-0.22×
Cash conversion cycle (days)55014,09723215318-4-2