| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $456.17 | 70.8× | 11.34× | 20.08× | 49.91× | -72.6% | 66.0% | 29.3% | 28.4% | 16.0% | 13.7% | 1.2% | 0.02× | -0.77× | 0× | 4.87× | 0.0% | 7 | 30.62 | 3 | B | |
| $51.41 | 26.71× | 1.22× | 0.92× | 11.64× | 119.6% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 12.0% | 0.81× | 4.5× | 4.54× | 2.14× | 2.0% | 8 | 1.96 | 3 | B+ | |
| $1.14 | -6.9× | 1.18× | 0× | -6.76× | -93.0% | 0.0% | 0.0% | 0.0% | -16.9% | -18.8% | -14.3% | 0.01× | 0.23× | 0× | 23.33× | 0.0% | 2 | 8.03 | 2 | C+ | |
| $324.80 | 41.4× | 5.99× | 5.35× | 23.23× | 1.2% | 64.0% | 19.5% | 12.9% | 14.5% | 8.5% | 3.2% | 0.73× | 1.96× | 8.05× | 1.89× | 1.0% | 9 | 4.58 | 3 | B+ | |
| Peer median | — | 26.71× | 1.22× | 0.92× | 11.64× | 1.2% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 3.2% | 0.73× | 1.96× | 4.54× | 2.14× | 1.0% | 8 | 4.58 | 3 | — |



