Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-72.6%
$122.05
vs $445.24 price
Levered DCF
$124.49
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
30.62
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E70.8×79.81×65.89×71.33×75.01×90.3×49.51×48.23×
P/B11.34×11.28×8.9×8.55×10.71×9.81×8.23×8.15×
P/S20.08×22.2×16.63×15.17×22.41×21.96×15.23×14.62×
EV / EBITDA49.91×58.52×47.95×47.05×57.6×70.96×42.55×40.53×
Gross margin66.0%67.5%66.4%67.4%69.3%65.6%69.4%69.9%
Operating margin29.3%28.1%24.8%25.3%31.9%24.1%30.7%32.2%
Net margin28.4%27.8%25.2%21.3%29.9%24.3%30.8%30.3%
Current ratio4.87×4.07×4.76×4.4×5.08×6.86×4.53×5.28×
Debt / equity0.02×0.01×0×0×0.01×0×0.01×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity16.0%14.1%13.5%12.0%14.3%10.9%16.6%16.9%
Return on invested capital13.7%12.0%11.9%11.4%13.4%9.1%14.5%15.0%
Return on assets13.8%12.3%11.6%10.2%12.6%9.5%14.2%14.4%
Free cash flow yield1.2%0.7%0.6%1.0%1.4%1.2%1.7%1.8%
Earnings yield1.4%1.3%1.5%1.4%1.3%1.1%2.0%2.1%
Enterprise value$199.1B$183.5B$115.7B$92.8B$126.7B$94.1B$67.1B$53.6B
Net debt / EBITDA-0.77×-0.6×-1.14×-0.8×-0.55×-1.22×-0.69×-0.65×
Cash conversion cycle (days)228233222197154188184167