| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹647.75 | 3.99× | 0.36× | 4.85× | 2.94× | 121.6% | 76.8% | 54.6% | 121.7% | 9.1% | 3.0% | 19.2% | 0× | -0× | 23.19× | 4.7× | 0.0% | 3 | — | 3 | B+ | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| ₹122.81 | 5.86× | 1.18× | 0.32× | 4.67× | 127.9% | 13.7% | 7.4% | 5.5% | 20.1% | 12.3% | 1.4% | 0.76× | 1.83× | 4.3× | 0.85× | 0.9% | 5 | 2.45 | 2 | C | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹860.30 | 21.35× | 2.08× | 0.85× | 9.57× | -14.9% | 33.4% | 7.9% | 4.0% | 9.8% | 5.7% | -16.7% | 1.11× | 3.27× | 2.41× | 1.32× | 0.7% | 2 | — | 3 | B- | |
| ₹105.46 | 16.86× | 1.51× | 0.3× | 6.45× | -14.7% | 15.5% | 2.7% | 1.8% | 9.0% | 4.8% | -5.8% | 0.95× | 2.4× | 1.61× | 1.26× | 1.5% | 4 | — | 2 | B- | |
| Peer median | — | 16.86× | 2.08× | 0.85× | 7.74× | -14.7% | 19.7% | 7.9% | 4.0% | 14.2% | 8.4% | -5.0% | 0.95× | 2.4× | 2.53× | 1.26× | 0.9% | 5 | 2.56 | 2 | — |





