Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+121.6%
₹1,396.26
vs ₹630.00 price
Levered DCF
₹1,008.54
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E3.99×7×8.48×5.95×5.62×4.63×4.06×3.26×
P/B0.36×0.66×0.81×0.44×0.53×0.48×0.41×0.44×
P/S4.85×8.51×9.74×4×4.36×3.25×2.77×2.77×
EV / EBITDA2.94×5.17×6.01×4.09×3.9×3.11×2.81×2.54×
Gross margin76.8%80.6%96.7%80.5%78.9%90.1%96.6%83.7%
Operating margin54.6%66.2%73.5%65.3%68.8%75.0%79.4%76.4%
Net margin121.7%121.6%114.9%67.2%77.5%70.1%68.2%85.1%
Current ratio4.7×7.23×8.63×3.88×4.39×4.82×3.52×4.46×
Debt / equity0×0×0×0.01×0.01×0×0.01×0×
Interest coverage23.19×12.06×24.35×20.56×15.84×17.29×24.01×27.84×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.1%9.5%9.6%7.4%9.4%10.4%10.0%13.4%
Return on invested capital3.0%3.9%4.4%5.2%6.0%7.6%8.2%9.4%
Return on assets8.4%9.0%9.1%6.9%8.8%9.8%9.3%12.5%
Free cash flow yield19.2%7.8%0.2%23.0%6.5%16.0%23.6%23.7%
Earnings yield25.1%14.3%11.8%16.8%17.8%21.6%24.6%30.7%
Enterprise value₹6.1B₹9.8B₹10.7B₹4.7B₹5.4B₹4.5B₹3.3B₹3.2B
Net debt / EBITDA-0×-0.01×-0.01×-0.12×-0.01×0.02×0.02×-0.01×
Cash conversion cycle (days)29644815991103111729399