Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITDC.NSthis companyIndia Tourism Development Corporation Limited	₹630.85	38.55×	7.54×	5.98×	25.84×	-51.0%	46.9%	15.8%	15.5%	19.6%	14.6%	2.3%	0×	-0.45×	47.95×	1.93×	0.8%	4	—	2	C
CHALET.NSChalet Hotels Limited	₹811.85	23.81×	4.15×	5.54×	14.17×	-309.9%	55.9%	34.6%	23.3%	17.4%	11.7%	3.7%	0.64×	1.68×	5.31×	0.7×	0.1%	5	—	2	B-
EIHOTEL.NSEIH Limited	₹308.55	27.22×	3.25×	5.82×	15.42×	241.8%	65.1%	30.0%	21.4%	11.9%	10.2%	2.1%	0.05×	0.07×	38.16×	2.69×	0.6%	4	—	2	C+
INDHOTEL.NSThe Indian Hotels Company Limited	₹891.65	39×	6.23×	8.4×	22.34×	163.2%	58.3%	26.5%	21.5%	16.0%	10.7%	1.9%	0.22×	0.64×	15.45×	2.49×	0.4%	5	12.67	4	A-
ITCHOTELS.NSITC Hotels Ltd	₹176.90	37.59×	2.63×	7.47×	19.87×	-79.9%	71.8%	24.5%	19.9%	7.0%	6.0%	2.3%	0.01×	0.03×	127.02×	2.77×	0.0%	6	12.2	3	B+
JUNIPER.NSJuniper Hotels Limited	₹207.24	29.86×	1.47×	4.04×	13.51×	170.6%	64.1%	29.6%	13.5%	4.9%	5.6%	2.9%	0.42×	2.95×	3.21×	0.66×	0.0%	6	—	3	B-
Peer median	—	29.86×	3.25×	5.82×	15.42×	163.2%	64.1%	29.6%	21.4%	11.9%	10.2%	2.3%	0.22×	0.64×	15.45×	2.49×	0.1%	5	12.44	3	—