Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-51.0%
₹300.93
vs ₹613.55 price
Levered DCF
-₹89.74
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E38.55×64.19×88.77×45.91×773.47×-94.59×54.62×61.63×
P/B7.54×14.07×14.62×7.49×11.47×11.72×3.47×7.3×
P/S5.98×8.97×10.69×5.49×11.04×18.59×3.2×6.84×
EV / EBITDA25.84×47.34×49.05×28.35×212.41×-126.77×23.47×34.85×
Gross margin46.9%46.6%47.5%48.8%30.9%27.9%31.8%43.7%
Operating margin15.8%13.8%16.6%14.1%-1.4%25.4%6.0%5.3%
Net margin15.5%14.3%12.1%12.0%1.4%-19.6%5.9%11.1%
Current ratio1.93×1.78×1.45×1.51×1.85×1.96×2.24×2.02×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage47.95×78.52×27.26×72.77×-3.83×43.69×20.75×28.31×
Dividend yield0.8%0.4%0.3%0.0%0.0%0.0%1.6%0.7%
Payout ratio30.1%26.5%29.2%0.0%0.0%0.0%88.6%40.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.6%22.4%16.6%16.3%1.5%-12.4%6.4%11.9%
Return on invested capital14.6%17.1%13.9%11.4%-0.7%13.6%3.0%3.4%
Return on assets10.9%10.9%6.1%5.9%0.7%-6.2%3.3%5.9%
Free cash flow yield2.3%-6.6%0.7%-1.0%0.3%-0.5%0.3%-1.6%
Earnings yield2.6%1.6%1.1%2.2%0.1%-1.1%1.8%1.6%
Enterprise value₹31.3B₹50.4B₹56.3B₹25.1B₹32.1B₹32.7B₹10.9B₹24B
Net debt / EBITDA-0.45×-0.77×-0.47×-0.3×-2.75×0.81×-0.49×-0.36×
Cash conversion cycle (days)-3-51-471915317116630