| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €25.50 | 20.72× | 0.77× | 1.48× | 9.24× | 55.8% | 42.6% | 10.8% | 7.2% | 3.7% | 3.1% | -4.3% | 0.38× | 2.51× | 0× | 1.63× | 3.3% | 5 | 2.21 | 3 | B | |
| €0.76 | 21.63× | 0.77× | 0.34× | 5.37× | 1798.8% | 8.8% | 5.8% | 1.6% | 3.6% | 3.0% | 18.1% | 1.32× | 3.12× | 1.89× | 1.47× | 3.1% | 7 | 1.27 | 3 | B | |
| €0.55 | 1,833.33× | 0.96× | 0.12× | 4.68× | -345.0% | 13.0% | 0.6% | 0.0% | 0.1% | 0.3% | 36.4% | 5.88× | 3.93× | 0.11× | 0.63× | 2.2% | 5 | 1.15 | 2 | C+ | |
| €9.10 | 20.42× | 1.02× | 541.87× | 26.27× | -136.0% | -38.5% | -1039.5% | 2659.2% | 5.0% | -1.4% | -2.5% | 0.38× | 7.05× | -1.3× | 0.77× | 1.8% | 3 | 1.82 | 2 | C | |
| Peer median | — | 21.63× | 0.96× | 0.34× | 5.37× | -136.0% | 8.8% | 0.6% | 1.6% | 3.6% | 0.3% | 18.1% | 1.32× | 3.93× | 0.11× | 0.77× | 2.2% | 5 | 1.27 | 2 | — |



