Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ITXT.PAthis companyIntexa S.A.	€2.16	-4.91×	0.85×	9.72×	-6.5×	77.7%	53.0%	-212.1%	-198.2%	-17.3%	-18.0%	4.1%	0.01×	1×	0×	22.3×	0.0%	2	6.54	—	—
BUI.PABarbara Bui S.A.	€3.08	-1.54×	37.78×	0.25×	6.42×	2880.5%	78.5%	-3.1%	-15.9%	-2443.8%	-9.4%	-48.6%	48.65×	3.04×	-2.84×	0.81×	0.0%	4	1	2	C
MLCLP.PAColipays, S.A.	€1.24	0×	0×	0×	36.43×	-1511.3%	70.3%	-2.4%	-5.8%	-10.6%	-1.6%	0.0%	1.66×	36.43×	-15.37×	1.29×	0.0%	—	—	—	—
Peer median	—	-0.77×	18.89×	0.12×	21.42×	684.6%	74.4%	-2.8%	-10.8%	-1227.2%	-5.5%	-24.3%	25.16×	19.73×	-9.11×	1.05×	0.0%	4	1	2	—