| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €14.40 | 17.54× | 1.81× | 0.37× | 5.74× | 355.5% | 15.6% | 5.1% | 2.1% | 10.3% | 4.3% | 16.9% | 2.19× | 2.19× | 2.03× | 0.92× | 1.8% | 5 | 1.36 | 4 | A | |
| €2.19 | 18.96× | 1.63× | 0.43× | 4.87× | 47.5% | 12.7% | 4.5% | 2.3% | 8.6% | 3.8% | 11.4% | 1.76× | 2.3× | 1.39× | 0.7× | 4.4% | 6 | 1.13 | 3 | B- | |
| €372.70 | 35.49× | 14.53× | 7.94× | 20.99× | -37.6% | 51.7% | 29.8% | 22.4% | 41.0% | 18.9% | 3.3% | 0.74× | 0.51× | 45.37× | 1.69× | 0.9% | 7 | 8.23 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 27.22× | 8.08× | 4.19× | 12.93× | 4.9% | 32.2% | 17.2% | 12.3% | 24.8% | 11.4% | 7.4% | 1.25× | 1.41× | 23.38× | 1.2× | 2.7% | 7 | 4.68 | 3 | — |


