| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹127.05 | 57.49× | 9.18× | 2.28× | -19.76× | -234.5% | 3.7% | -25.9% | 4.0% | 16.0% | -14.0% | -38.1% | 5.72× | -7.57× | -1.82× | 0.52× | 0.0% | 3 | 0.48 | 1 | D+ | |
| ₹568.65 | 14.04× | 1.79× | 1.22× | 8.67× | -203.3% | 27.5% | 11.6% | 8.7% | 12.7% | 11.2% | -0.8% | 0.1× | 0.33× | 19.03× | 2.58× | 0.3% | 4 | 7 | 1 | D+ | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| ₹32.25 | -121.96× | 25.61× | 0× | -121.19× | -99.4% | 0.0% | 0.0% | 0.0% | -21.0% | -25.1% | -1.0% | 0× | 0.77× | 0× | 59.2× | 0.0% | 2 | 1,197.28 | 1 | D+ | |
| ₹700.10 | 25.32× | 2.13× | 0.86× | 10.34× | -72.5% | 26.2% | 6.2% | 3.4% | 8.4% | 7.4% | 1.1% | 0.48× | 1.7× | 2.86× | 1.01× | 0.3% | 5 | — | 2 | C | |
| ₹849.85 | 15.28× | 2.22× | 3.2× | 11.52× | -27.2% | 31.3% | 23.5% | 21.0% | 14.5% | 12.0% | -5.9% | 0.03× | 0.16× | 574.35× | 1.35× | 0.7% | 4 | 8.55 | 3 | B+ | |
| Peer median | — | 14.04× | 2.13× | 0.86× | 8.67× | -99.4% | 26.2% | 6.6% | 4.0% | 12.6% | 9.2% | -0.8% | 0.1× | 0.77× | 5.79× | 2.01× | 0.3% | 4 | 8.55 | 2 | — |





