Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-234.5%
-₹165.43
vs ₹123.00 price
Levered DCF
-₹218.28
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.48
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E57.49×-36.81×96.34×60.66×572.27×35.98×-1.86×-2.7×
P/B9.18×16.07×9.63×6.63×5.28×3.47×1.84×1.93×
P/S2.28×1.76×1.32×0.87×0.63×0.45×0.24×0.72×
EV / EBITDA-19.76×89.18×24.15×13.63×12.35×9.89×49.52×226.77×
Gross margin3.7%31.3%22.6%8.1%26.6%35.3%22.8%21.7%
Operating margin-25.9%-4.7%3.4%28.9%6.4%4.5%-13.1%-14.0%
Net margin4.0%-4.8%1.4%1.4%0.1%1.2%-12.8%-26.5%
Current ratio0.52×0.6×0.78×0.56×0.55×0.51×0.45×0.63×
Debt / equity5.72×7.51×3.56×3.41×4.18×4.27×4.68×3.08×
Interest coverage-1.82×-0.82×0.73×4.7×0.97×0.64×-1.14×-0.5×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.0%-43.6%10.0%10.9%0.9%9.7%-99.0%-71.3%
Return on invested capital-14.0%-4.4%4.7%40.6%7.5%5.1%-14.5%-7.7%
Return on assets1.4%-3.3%1.2%1.4%0.1%1.0%-8.7%-10.2%
Free cash flow yield-38.1%-18.0%-3.4%2.0%3.4%8.2%17.8%27.6%
Earnings yield1.7%-2.7%1.0%1.7%0.2%2.8%-53.8%-37.0%
Enterprise value₹9.4B₹12.7B₹10B₹6.4B₹4.9B₹3.9B₹2.8B₹4.5B
Net debt / EBITDA-7.57×28.4×6.5×4.48×5.43×5.39×34.99×137.73×
Cash conversion cycle (days)19-2114176-15-533