| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹184.95 | 13.15× | 1.05× | 0.69× | 8.37× | -515.2% | 60.1% | 9.8% | 5.2% | 8.0% | 5.6% | -68.0% | 0.86× | 3.56× | 4.21× | 1.47× | 0.0% | 2 | — | 2 | C+ | |
| ₹166.50 | -3.53× | 0.71× | 1.61× | 38.04× | -90.9% | 10.4% | -16.2% | -45.7% | -20.2% | -6.3% | -42.3% | 0.01× | -2.16× | -35.44× | 1.98× | 0.0% | 2 | — | 2 | C | |
| ₹41.11 | -13.81× | 1.1× | 0.12× | 12.7× | -370.2% | 20.5% | 0.1% | -0.9% | -8.0% | 0.1% | 55.4% | 3.61× | 9.62× | 0.02× | 0.75× | 0.0% | 5 | — | 3 | B+ | |
| ₹6.18 | -1.75× | -0.44× | 0.43× | -54.87× | -359.1% | 0.8% | -12.6% | -24.5% | 25.3% | -14.0% | -3.1% | -1.81× | -44.06× | -0.89× | 0.04× | 0.0% | 3 | — | 2 | C | |
| ₹21.90 | -22.62× | 0.42× | 0.19× | 8.79× | -388.6% | 31.6% | 1.9% | -0.8% | -1.9% | 2.2% | 10.2% | 0.84× | 5.83× | 0.64× | 1.08× | 0.0% | 4 | — | 2 | B- | |
| ₹40.70 | 13.99× | 1.85× | 0.15× | 8.93× | -72.7% | 13.4% | 1.3% | 1.1% | 13.3% | 4.1% | -45.9% | 2.1× | 4.74× | 1× | 1.09× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | -3.53× | 0.71× | 0.19× | 8.93× | -359.1% | 13.4% | 0.1% | -0.9% | -1.9% | 0.1% | -3.1% | 0.84× | 4.74× | 0.02× | 1.08× | 0.0% | 3 | — | 2 | — |





