Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-515.2%
-₹784.72
vs ₹189.00 price
Levered DCF
-₹785.02
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.15×65.65×38.83×9.44×8.72×52.27×-20.43×9.96×
P/B1.05×3.12×2.79×1.85×2.45×1.63×1.7×1.57×
P/S0.69×0.95×0.92×0.62×0.67×0.52×0.44×0.35×
EV / EBITDA8.37×22.79×12.95×5.41×4.98×7.5×13.1×4.75×
Gross margin60.1%53.2%66.6%74.3%72.3%59.6%69.6%70.7%
Operating margin9.8%3.3%35.6%10.9%43.3%4.4%-1.5%9.3%
Net margin5.2%1.4%2.4%6.5%7.7%1.0%-2.2%3.5%
Current ratio1.47×1.51×1.29×1.48×1.25×0.98×1.08×0.88×
Debt / equity0.86×1.36×0.6×0.72×1.09×1.74×1.76×1.87×
Interest coverage4.21×2.25×18.92×5.14×16.51×1.25×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.0%4.7%7.2%19.6%28.1%3.1%-8.3%15.7%
Return on invested capital5.6%3.6%45.7%13.3%50.6%5.0%-0.8%10.2%
Return on assets3.6%1.5%3.1%8.4%9.4%0.8%-2.2%3.9%
Free cash flow yield-68.0%-22.3%5.2%10.3%11.2%6.3%-4.2%23.9%
Earnings yield7.6%1.5%2.6%10.6%11.5%1.9%-4.9%10.0%
Enterprise value₹318.3M₹324.7M₹233.2M₹164M₹180.7M₹123.3M₹123.2M₹132.3M
Net debt / EBITDA3.56×6.9×2.22×1.51×1.5×3.84×6.64×2.57×
Cash conversion cycle (days)135128251343285293218176