| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹550.80 | 28.71× | 4.21× | 2.97× | 17.92× | -19.8% | 33.1% | 11.2% | 10.3% | 14.7% | 10.8% | 0.5% | 0.2× | 0.07× | 6.45× | 2.04× | 0.5% | 3 | — | 2 | C+ | |
| ₹321.80 | 28.04× | 2.99× | 1.37× | 15.26× | -16.9% | 36.4% | 5.1% | 4.9% | 10.7% | 5.8% | -7.1% | 0.36× | 1.06× | 6.15× | 1.46× | 0.5% | 3 | — | 1 | C- | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| ₹69.18 | 38.35× | 1.03× | 1.58× | 18.47× | -538.5% | 47.6% | 4.7% | 4.1% | 2.7% | 2.2% | -3.2% | 0.11× | 1.37× | 1.22× | 1.5× | 0.5% | 3 | — | 2 | C | |
| ₹189.17 | -60.67× | 2.48× | 3.24× | 29.79× | -100.8% | 14.1% | 1.2% | -5.3% | -4.1% | 0.5% | -7.5% | 0.61× | 4.2× | 0.09× | 1.08× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | 28.25× | 2.73× | 1.96× | 17.99× | -68.3% | 33.8% | 4.9% | 4.5% | 6.7% | 4.0% | -5.1% | 0.24× | 1.22× | 3.68× | 1.48× | 0.5% | 3 | 6.15 | 2 | — |




