Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-19.8%
₹391.57
vs ₹488.00 price
Levered DCF
₹357.06
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E28.71×40.97×31.03×19.41×18.83×11.67×5.75×2.77×
P/B4.21×8.39×5.9×4.2×3.25×2.28×0.92×0.19×
P/S2.97×4.94×4.02×2.5×1.66×1.19×0.44×0.09×
EV / EBITDA17.92×26.29×20.71×14×12.96×7.79×4.49×3.36×
Gross margin33.1%35.8%29.7%48.8%22.1%47.0%44.5%46.1%
Operating margin11.2%15.0%17.4%13.7%9.8%14.7%12.4%7.4%
Net margin10.3%11.9%12.9%12.9%8.8%10.2%7.6%3.1%
Current ratio2.04×1.91×1.9×1.65×1.56×1.57×1.29×1.15×
Debt / equity0.2×0.23×0.23×0.34×0.44×0.46×0.67×0.68×
Interest coverage6.45×8.46×8.15×5.56×4.14×4.48×3.22×2.17×
Dividend yield0.5%0.4%0.3%0.4%0.6%0.3%3.7%6.7%
Payout ratio14.9%16.0%10.8%8.3%11.8%3.5%21.3%18.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.7%20.3%19.0%21.7%17.2%19.5%16.0%7.0%
Return on invested capital10.8%16.5%16.6%15.6%12.1%15.8%11.0%5.4%
Return on assets8.7%11.7%11.0%11.5%8.7%9.6%7.1%2.9%
Free cash flow yield0.5%0.1%1.6%1.8%0.3%7.3%12.3%6.6%
Earnings yield3.5%2.4%3.2%5.2%5.3%8.6%17.4%36.1%
Enterprise value₹22B₹36.3B₹21.2B₹10.8B₹6.8B₹4.2B₹2B₹936.7M
Net debt / EBITDA0.07×-0.03×0.48×0.95×1.48×1.25×1.85×2.59×
Cash conversion cycle (days)217194271208159162170124