| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹205.00 | 7.07× | 2.38× | 6.86× | 6.69× | -275.7% | 26.4% | 3.5% | 97.0% | 33.7% | 1.1% | 0.6% | 0.06× | -0.04× | 1.24× | 3.51× | 0.0% | 3 | 14.84 | 1 | C- | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹1,529.15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,250.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.19 | 27.93× | 1.79× | 2.72× | 31.77× | -71.4% | 12.2% | 6.4% | 9.7% | 6.4% | 2.9% | 4.5% | 0× | -1.19× | 48.74× | 5.2× | 0.0% | 5 | — | 2 | C | |
| ₹1,515.20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 22.04× | 2.21× | 3.25× | 22.28× | -242.4% | 22.0% | 16.3% | 16.6% | 11.3% | 8.5% | 0.0% | 0.05× | -0.5× | 33.17× | 4.37× | 0.0% | 4 | — | 2 | — |





