Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-275.7%
-₹354.29
vs ₹201.70 price
Levered DCF
-₹1,008.48
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
14.84
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E7.07×216.42×79.67×30.97×28.81×9.72×-21×8.4×
P/B2.38×3.31×3.82×1.5×2.63×3.07×0.19×0.31×
P/S6.86×18.83×13×4.66×28.78×987.12×35.45×69.29×
EV / EBITDA6.69×85.83×40.98×16.98×16.44×10.76×-25.87×24.9×
Gross margin26.4%38.8%17.7%10.5%30.8%-540.0%-697.0%-727.9%
Operating margin3.5%-6.4%2.2%1.4%-18.3%-1623.3%-1785.7%997.7%
Net margin97.0%8.7%16.3%15.1%158.9%8448.1%-173.7%830.6%
Current ratio3.51×3.6×2.51×2.13×4.56×14.19×8.51×19.16×
Debt / equity0.06×0.08×0.35×0.18×0.05×0.01×0.01×0.01×
Interest coverage1.24×-0.84×0.27×0.62×-10.48×-162.33×0×50,294.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity33.7%1.5%4.8%4.9%14.5%26.3%-0.9%3.8%
Return on invested capital1.1%-1.0%0.4%0.3%-1.5%-5.0%-9.2%4.1%
Return on assets27.9%1.2%2.9%3.5%12.9%25.3%-0.8%3.6%
Free cash flow yield0.6%-3.2%-7.5%-16.1%-4.4%-1.2%47.4%-0.5%
Earnings yield14.1%0.5%1.3%3.2%5.5%8.6%-4.9%12.0%
Enterprise value₹16.3B₹15.3B₹7.3B₹2.3B₹3.1B₹2.8B₹112.9M₹207M
Net debt / EBITDA-0.04×0.75×2.66×0.99×-0.12×-0.86×-0.86×-0.6×
Cash conversion cycle (days)1745165132811489927,03716,310