| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹82.48 | -8.3× | 0.52× | 0.22× | 19.91× | 358.1% | 12.0% | -0.4% | -2.7% | -6.3% | -0.5% | -51.2% | 1.06× | 13.29× | -0.12× | 0.76× | 0.7% | 2 | — | 2 | C | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹237.00 | 12.42× | 0.81× | 0.39× | 12.88× | -42.2% | 38.4% | 2.9% | 3.2% | 6.6% | 3.7% | -22.0% | 0.4× | 3.76× | 1.79× | 1.84× | 3.1% | 4 | — | 3 | B | |
| ₹144.28 | 17.82× | 3.59× | 4.89× | 12.13× | 13.6% | 45.1% | 35.3% | 27.4% | 20.2% | 19.5% | 1.9% | 0× | -0.12× | 0× | 6.48× | 1.1% | 5 | 60.17 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.76 | 4.33× | 0.59× | 0.35× | 5.47× | 253.5% | 24.6% | 9.8% | 8.1% | 13.6% | 7.3% | 13.5% | 0.64× | 2.8× | 5.53× | 1.21× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 14.07× | 0.8× | 0.37× | 9.22× | 53.7% | 31.5% | 6.4% | 5.6% | 10.1% | 5.5% | -10.1% | 0.22× | 1.34× | 2.03× | 2.16× | 0.5% | 5 | 60.17 | 3 | — |




