Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+358.1%
₹363.12
vs ₹79.26 price
Levered DCF
-₹1,353.55
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.3×3.72×21.59×-3.78×8.85×7.88×-0.68×-41.24×
P/B0.52×0.63×0.96×0.8×0.76×0.62×0.33×0.45×
P/S0.22×0.31×0.37×0.22×0.32×0.2×0.1×0.2×
EV / EBITDA19.91×4.15×10.15×53.07×20.54×6.98×52.33×10.3×
Gross margin12.0%47.9%52.0%55.5%50.0%54.7%50.4%53.5%
Operating margin-0.4%-3.6%-13.8%-1.5%-15.2%0.3%-14.6%-3.0%
Net margin-2.7%14.7%1.7%-5.8%3.6%2.5%-14.8%-0.5%
Current ratio0.76×0.88×0.62×0.7×0.52×0.56×0.66×0.65×
Debt / equity1.06×0.78×1.11×1.43×1.58×1.62×2.42×1.6×
Interest coverage-0.12×-0.79×-2.8×-0.35×-2.57×0.06×-1.69×-0.45×
Dividend yield0.7%0.0%0.0%0.0%0.0%0.0%1.4%1.0%
Payout ratio-5.8%0.0%0.0%0.0%0.0%0.0%-1.0%-40.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.3%30.2%4.5%-21.3%8.6%7.9%-47.7%-1.1%
Return on invested capital-0.5%-4.0%176.2%-1.9%25.6%0.4%-12.7%-2.5%
Return on assets-2.6%12.8%1.2%-5.1%2.5%2.0%-8.7%-0.3%
Free cash flow yield-51.2%-46.8%-26.4%-28.1%-2.8%58.7%-76.3%-43.0%
Earnings yield-12.1%47.6%4.6%-26.4%11.3%12.7%-146.3%-2.4%
Enterprise value₹6.3B₹5.8B₹6B₹4.9B₹6.3B₹5.3B₹5.7B₹6.5B
Net debt / EBITDA13.29×2.26×5.4×33.81×13.76×5.01×45.91×8×
Cash conversion cycle (days)1192231821881521006654