| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.55 | -2.58× | 1.02× | 0.22× | 9.94× | 7703.9% | 50.8% | -6.5% | -8.5% | -39.5% | -6.5% | 23.7% | 3.54× | 7.36× | -1.96× | 0.9× | 4.0% | 4 | 0.73 | 1 | D+ | |
| €0.04 | 2.57× | 0.62× | 1.15× | 143.2× | -109.3% | 68.1% | -12.4% | 44.9% | 24.0% | -3.6% | -38.3% | 0.85× | 81.76× | -0.24× | 2.38× | 0.0% | 5 | 9.69 | 2 | C+ | |
| €15.30 | 221.3× | 0.7× | 0.19× | 10.46× | 944.2% | 5.6% | 3.5% | 0.1% | 0.3% | 0.5% | 22.2% | 2.52× | 8.05× | 1.17× | 0.62× | 0.0% | 5 | 0.55 | 3 | B- | |
| €0.00 | -0.78× | 2.13× | 2.53× | -2.31× | -619.9% | -236.4% | -334.4% | -322.9% | -272.2% | -73.6% | -5.9% | 2.42× | -1.2× | -26.37× | 0.71× | 0.0% | 4 | -3.81 | 2 | C | |
| €4.82 | -1.87× | 1.39× | 0.36× | 7.87× | 20.3% | -6.2% | -22.6% | -19.4% | -74.1% | -20.7% | -5.8% | 1.69× | 4.09× | -9.98× | 1.21× | 0.0% | 4 | 0.05 | 2 | C | |
| €6.96 | 10.08× | 1.69× | 0.22× | 5.64× | 298.8% | 14.5% | 3.2% | 2.2% | 16.9% | 16.6% | 0.8% | 0.12× | 0.09× | 11.41× | 1.33× | 1.1% | 5 | 4.13 | 3 | B | |
| Peer median | — | 2.57× | 1.39× | 0.36× | 7.87× | 20.3% | 5.6% | -12.4% | 0.1% | 0.3% | -3.6% | -5.8% | 1.69× | 4.09× | -0.24× | 1.21× | 0.0% | 5 | 0.55 | 2 | — |





