| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.57 | 16.06× | 2.62× | 0.85× | 9.28× | 160.9% | 18.0% | 7.4% | 5.3% | 16.3% | 12.1% | 3.6% | 0.29× | 0.91× | 35.8× | 2.08× | 4.7% | 4 | 4.14 | 4 | A | |
| $1.73 | -5.58× | 6.13× | 2.49× | -8.43× | -12991.7% | 14.8% | -36.2% | -44.6% | -109.9% | -40.8% | -22.7% | 1.18× | -1.26× | -6.63× | 0.91× | 0.0% | 3 | -1.59 | 1 | C- | |
| $22.43 | 27.29× | 1.65× | 1.08× | 15.17× | 29.4% | 15.6% | 5.9% | 4.0% | 6.1% | 4.3% | 4.1% | 0.36× | 2.18× | 9.21× | 2.47× | 4.8% | 6 | 3.35 | 2 | B- | |
| $133.85 | -75.41× | 1.89× | 1.16× | 19.97× | -33.6% | 33.5% | 4.0% | -1.5% | -2.5% | 2.5% | 11.1% | 1.28× | 8.03× | 0.94× | 0.78× | 4.4% | 8 | 1.51 | 2 | C+ | |
| $12.54 | -6.47× | 0.7× | 0.74× | -8.32× | 171.8% | 32.6% | -13.2% | -11.5% | -10.7% | -7.2% | 15.5% | 0.27× | -1.7× | -8.38× | 5.57× | 0.0% | 6 | 1.96 | 3 | B | |
| Peer median | — | -6.02× | 1.77× | 1.12× | 3.42× | -2.1% | 24.1% | -4.6% | -6.5% | -6.6% | -2.3% | 7.6% | 0.77× | 0.46× | -2.84× | 1.69× | 2.2% | 6 | 1.73 | 2 | — |




