Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+182.4%
$152.14
vs $53.87 price
Levered DCF
$131.86
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.11
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.06×12.44×18.67×21.98×13.52×17.03×17.5×23.01×
P/B2.62×2.03×3.49×4.73×3×4.19×3.98×3.57×
P/S0.85×0.66×1.06×1.38×0.87×1.18×1.08×1.04×
EV / EBITDA9.28×7.4×10.8×12.7×8.72×10.47×10.77×12.88×
Gross margin18.0%18.4%20.1%21.2%20.9%21.5%20.0%18.1%
Operating margin7.4%7.7%8.0%9.0%9.1%9.9%8.9%6.2%
Net margin5.3%5.3%5.6%6.3%6.5%7.0%6.1%4.5%
Current ratio2.08×2.22×2.34×2.97×2.31×2.25×2.13×2.69×
Debt / equity0.29×0.28×0.16×0.04×0.19×0.11×0.22×0.11×
Interest coverage35.8×23.85×33.42×41.79×45.52×59.11×39.18×17.77×
Dividend yield4.7%3.3%3.1%4.0%4.1%5.7%7.3%3.2%
Payout ratio75.5%41.4%57.8%87.4%55.9%96.2%127.0%73.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity16.3%16.3%18.7%21.5%22.2%24.6%22.7%15.5%
Return on invested capital12.1%12.7%15.6%19.5%18.0%20.4%17.7%13.0%
Return on assets9.4%9.9%11.7%14.8%13.8%15.0%13.3%10.1%
Free cash flow yield3.6%-2.7%6.5%7.5%0.2%7.8%5.1%7.5%
Earnings yield6.2%8.0%5.4%4.5%7.4%5.9%5.7%4.3%
Enterprise value$1.1B$835.5M$1.2B$1.4B$888.6M$1B$997.7M$934.6M
Net debt / EBITDA0.91×0.9×0.48×0.1×0.51×0.26×0.55×0.37×
Cash conversion cycle (days)-11049087102829484