Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JCQ.PAthis companyJacquet Metals S.A.	€21.60	41.46×	0.81×	0.28×	7.62×	23.8%	21.9%	2.9%	0.6%	1.6%	1.9%	12.0%	0.62×	2.24×	2.16×	2.17×	0.8%	6	2.47	4	A-
ALLUX.PAInstallux S.A.	€492.00	11.52×	0.69×	0.53×	3.04×	377.8%	6.7%	6.0%	4.6%	6.0%	4.4%	14.5%	0.26×	-1.55×	12.76×	3.4×	2.6%	8	4.24	4	A-
VK.PAVallourec S.A.	€19.30	10.32×	1.59×	0.96×	4.73×	96.9%	24.5%	15.0%	9.3%	15.4%	10.5%	10.5%	0.4×	-0.05×	7.45×	2.31×	9.6%	8	2.96	4	A
Peer median	—	10.92×	1.14×	0.75×	3.89×	237.4%	15.6%	10.5%	6.9%	10.7%	7.5%	12.5%	0.33×	-0.8×	10.11×	2.85×	6.1%	8	3.6	4	—