| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹172.40 | 114.04× | 1.85× | 1.87× | 57.17× | -4043.6% | 7.0% | 2.1% | 1.6% | 1.6% | 1.8% | 0.9% | 0.08× | -3.66× | 0× | 21.68× | 0.0% | 2 | — | 2 | C | |
| ₹1,798.50 | 9.01× | 0.95× | 1.74× | 24.65× | 875.1% | 49.1% | 26.9% | 19.3% | 10.5% | 1.8% | -11.6% | 2.95× | 18.55× | 0× | 10.21× | 3.6% | 3 | — | 3 | B- | |
| ₹17.67 | 2.96× | 0.32× | 0× | -5.01× | -112.4% | 0.0% | 0.0% | 0.0% | 10.9% | -6.0% | 40.1% | 0× | 0.15× | 0× | 1.16× | 0.0% | — | — | 2 | C | |
| ₹14.67 | 2.43× | 0.62× | 0.11× | 1.54× | 533.2% | 6.8% | 5.9% | 4.5% | 25.6% | 24.5% | 17.9% | 0× | -0.22× | 31.44× | 208× | 0.0% | 4 | — | 3 | B | |
| ₹14.75 | 9.11× | 0.92× | 0.87× | 8.16× | 148.6% | 64.0% | 13.6% | 9.5% | 10.1% | 3.8% | -29.8% | 0.72× | 3.23× | 1.77× | 2.98× | 2.6% | 4 | 1.72 | 1 | D+ | |
| ₹133.40 | 7.42× | 0.71× | 0.88× | 5.24× | -102.8% | 57.7% | 16.9% | 11.8% | 9.6% | 2.6% | 109.6% | 0.11× | 0.21× | 2.33× | 27.7× | 1.2% | 3 | 1.56 | 3 | B | |
| Peer median | — | 7.42× | 0.71× | 0.87× | 5.24× | 148.6% | 49.1% | 13.6% | 9.5% | 10.5% | 2.6% | 17.9% | 0.11× | 0.21× | 1.77× | 10.21× | 1.2% | 4 | 1.64 | 3 | — |





