Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4043.6%
-₹7,090.65
vs ₹179.80 price
Levered DCF
₹655.28
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E114.04×50.04×208.57×49.58×11.12×-4.25×-5.95×-4.99×
P/B1.85×1.9×3.93×4.72×0.4×0.23×0.2×0.3×
P/S1.87×1.83×12.98×3.34×0.32×0.46×2.71×1.73×
EV / EBITDA57.17×38.25×96.12×40×17.84×-924.23×-6.89×-6.4×
Gross margin7.0%4.5%9.6%9.8%8.2%6.9%36.9%22.9%
Operating margin2.1%4.4%7.9%8.3%3.5%-0.1%-39.5%-34.1%
Net margin1.6%2.7%6.2%6.7%2.9%-10.9%-45.0%-34.6%
Current ratio21.68×57.53×62.47×11.88×9.97×25.87×5.76×3.92×
Debt / equity0.08×0.01×0.01×0.02×0.42×0.17×0.18×0.18×
Interest coverage0×184.92×68.79×4×186.28×-47×-186.07×-12.66×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.6%2.7%1.9%9.5%3.6%-5.4%-3.3%-6.0%
Return on invested capital1.8%4.2%1.5%11.2%2.5%-0.1%-2.9%-5.9%
Return on assets1.4%2.7%1.8%8.6%2.3%-4.4%-2.8%-4.6%
Free cash flow yield0.9%-3.7%-2.7%5.0%163.1%-51.9%-86.2%-12.1%
Earnings yield0.9%1.4%0.5%2.0%9.0%-23.5%-16.6%-20.0%
Enterprise value₹2.1B₹1.3B₹2.6B₹391.9M₹60.1M₹28.7M₹16.3M₹26.7M
Net debt / EBITDA-3.66×-11.46×-25.98×0.1×8.88×-384.26×-0.4×-0.77×
Cash conversion cycle (days)551341435613205354,6532,347