| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹686.20 | -3.05× | 1.06× | 1.12× | -12.17× | 220.3% | 7.4% | -26.3% | -36.6% | -34.8% | -7.3% | -14.4% | 1.31× | -6.63× | -4.03× | 3.18× | 0.8% | 1 | 0.77 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹110.62 | 11.91× | 1.98× | 1.68× | 6.87× | 88.8% | 33.5% | 16.3% | 14.1% | 16.6% | 13.7% | 6.2% | 0× | -1.51× | 1,007.6× | 5.88× | 4.6% | 4 | 15.58 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹917.20 | 52.22× | 0.55× | 0.33× | 4.63× | 284.2% | 14.5% | 3.9% | 0.6% | 1.1% | 3.4% | 5.0% | 0.22× | 0.96× | 5.19× | 2.59× | 0.9% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 32.07× | 1.27× | 1.01× | 5.75× | 186.5% | 24.0% | 10.1% | 7.4% | 8.8% | 8.6% | 5.6% | 0.11× | -0.28× | 506.39× | 4.24× | 2.8% | 5 | 15.58 | 4 | — |


