Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+220.3%
₹2,266.96
vs ₹707.80 price
Levered DCF
-₹6,860.27
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
0.77
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.05×27.46×31.42×6.88×4.07×4.1×1.8×-2.67×
P/B1.06×0.73×0.56×0.52×1.27×1.23×0.48×0.48×
P/S1.12×0.57×0.59×0.47×0.83×0.8×0.25×0.3×
EV / EBITDA-12.17×10.15×14.41×8.67×3.3×3.25×2.82×-23.55×
Gross margin7.4%29.0%9.9%15.9%29.0%32.9%18.5%12.2%
Operating margin-26.3%0.9%-5.0%6.0%22.2%25.2%16.3%10.2%
Net margin-36.6%2.1%1.9%6.9%20.4%19.5%13.8%-11.3%
Current ratio3.18×3.16×3.19×4.2×2.07×2.07×1.75×1.59×
Debt / equity1.31×1.07×1.12×0.97×0.31×0.35×0.77×0.49×
Interest coverage-4.03×0.13×-1.29×3.08×45.44×27.59×6.8×7.33×
Dividend yield0.8%0.8%0.8%1.0%0.2%0.1%0.6%0.5%
Payout ratio-2.4%21.9%26.3%6.9%0.7%0.6%1.1%-1.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-34.8%2.7%1.8%7.6%31.2%29.9%26.4%-18.1%
Return on invested capital-7.3%0.4%-1.5%2.1%16.1%18.4%13.8%9.2%
Return on assets-12.2%1.0%0.7%3.3%18.2%16.4%11.1%-8.9%
Free cash flow yield-14.4%-3.4%-2.9%-57.4%6.9%21.9%-12.1%7.0%
Earnings yield-32.7%3.6%3.2%14.5%24.6%24.4%55.4%-37.4%
Enterprise value₹71.2B₹74.1B₹67B₹62.7B₹59.8B₹39.7B₹20.6B₹21.8B
Net debt / EBITDA-6.63×6.02×9.58×5.64×0.62×0.6×1.61×-11.77×
Cash conversion cycle (days)67952311991171119464