| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹357.30 | 14.46× | 1.85× | 0.69× | 8.15× | 168.0% | 25.5% | 9.6% | 4.8% | 12.8% | 9.1% | 0.2% | 0.81× | 2.36× | 3.67× | 1.34× | 0.7% | 4 | 1.77 | 3 | B+ | |
| ₹415.25 | 19.04× | 1.56× | 0.92× | 8.87× | 237.2% | 27.5% | 9.1% | 4.8% | 8.2% | 11.5% | 7.4% | 0.22× | 0.82× | 6.64× | 1.32× | 2.1% | 5 | — | 3 | B | |
| ₹2,343.60 | 32.4× | 3.68× | 3.72× | 17.36× | -48.1% | 39.0% | 14.1% | 11.5% | 11.3% | 7.3% | -1.9% | 0.38× | 1.59× | 11.42× | 1.01× | 0.8% | 4 | — | 2 | B- | |
| ₹3,455.60 | 18.77× | 2.6× | 0.84× | 8.04× | -80.1% | 28.1% | 8.6% | 4.5% | 13.8% | 10.6% | 2.7% | 0.65× | 1.59× | 3.76× | 0.67× | 0.9% | 5 | 1.94 | 3 | B | |
| ₹172.00 | 30.83× | 4.39× | 1.01× | 20.92× | -200.6% | 20.7% | 4.2% | 3.3% | 14.2% | 7.9% | -0.4% | 0.48× | 1.97× | 6.58× | 1.78× | 0.0% | 3 | — | 2 | C | |
| ₹28.95 | 176.25× | -1.2× | 0.24× | 14.83× | 1264.3% | 19.5% | 0.1% | 0.1% | -0.7% | 0.2% | -13.0% | -2.62× | 10.09× | 0.02× | 0.59× | 0.0% | 2 | — | 1 | D+ | |
| Peer median | — | 30.83× | 2.6× | 0.92× | 14.83× | -48.1% | 27.5% | 8.6% | 4.5% | 11.3% | 7.9% | -0.4% | 0.38× | 1.59× | 6.58× | 1.01× | 0.8% | 4 | 1.94 | 2 | — |





