Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+168.0%
₹870.53
vs ₹324.85 price
Levered DCF
₹1,537.76
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.77
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.46×15.74×14.38×14.57×13.76×8.4×6.63×12.19×
P/B1.85×1.61×2.52×1.13×1.01×1×0.43×0.94×
P/S0.69×0.54×0.76×0.26×0.24×0.3×0.11×0.21×
EV / EBITDA8.15×7.32×7.53×6.74×7.24×5.36×7.36×7.07×
Gross margin25.5%35.3%37.7%29.9%30.9%38.3%42.2%33.6%
Operating margin9.6%7.9%11.1%6.1%5.8%14.9%11.6%7.7%
Net margin4.8%3.4%5.3%1.8%1.8%3.5%1.7%1.7%
Current ratio1.34×1.2×1.15×1.03×0.95×0.98×0.89×0.96×
Debt / equity0.81×1.01×1.03×1.44×1.83×1.8×2.46×2.52×
Interest coverage3.67×2.4×3.7×1.96×1.64×2.9×1.85×1.52×
Dividend yield0.7%1.2%0.7%1.0%1.7%0.6%4.5%1.9%
Payout ratio10.6%18.4%9.6%14.1%23.5%5.4%29.5%23.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.8%10.2%17.5%7.7%7.4%11.9%6.5%7.7%
Return on invested capital9.1%7.2%10.3%5.9%4.8%9.7%-100.4%5.7%
Return on assets4.9%3.4%5.6%2.1%1.7%2.9%1.3%1.6%
Free cash flow yield0.2%1.0%7.4%19.9%1.1%52.4%107.2%10.8%
Earnings yield6.9%6.3%7.0%6.9%7.3%11.9%15.1%8.2%
Enterprise value₹158B₹120B₹157.4B₹85.3B₹80.2B₹74B₹66.7B₹78B
Net debt / EBITDA2.36×2.56×2.12×3.72×4.63×3.42×6.26×5.12×
Cash conversion cycle (days)8897747273797477