Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JOHNPHARMA.BOthis companyJohnson Pharmacare Ltd.	₹0.46	-0.48×	60.86×	0×	-1.12×	-177.3%	0.0%	0.0%	0.0%	-12806.5%	-195.9%	-217.3%	49.18×	-0.5×	-163.29×	11.88×	0.0%	0	—	1	D+
BOMTALKIES.BOBombay Talkies Ltd	₹2.88	-12.32×	0.46×	14.3×	-13×	-414.0%	26.5%	-115.0%	-115.0%	-3.7%	-3.7%	-1.5%	0×	0.29×	0×	9.92×	0.0%	3	—	2	C
GLOBALCA.BOGlobal Capital Markets Limited	₹0.45	-16×	0.05×	1.29×	-5.8×	-2956.5%	81.6%	-19.8%	-8.0%	-0.3%	-0.2%	-38.5%	0×	1.72×	-72.04×	17.06×	0.0%	3	0.89	1	D+
INDCEMCAP.BOIndia Cements Capital Limited	₹27.45	-54.21×	1.38×	4.51×	-34.38×	-89.3%	97.0%	-2.4%	-8.3%	-2.5%	-0.7%	169.3%	0×	28.61×	0×	5.34×	0.0%	3	—	1	C-
INVIGO.BOInvigorated Business Consultin	₹8.29	-87.54×	-0.11×	97.88×	-128.55×	-165.3%	52.8%	52.2%	-111.8%	0.1%	2.6%	-12.0%	-0.05×	-40.66×	0×	0.07×	0.0%	2	-79.75	1	D+
KHKHANDSE.BOKhandwala Securities Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-35.11×	0.26×	9.4×	-23.69×	-289.6%	67.2%	-11.1%	-60.1%	-1.4%	-0.5%	-6.7%	0×	1.01×	0×	7.63×	0.0%	3	-39.43	1	—