Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-177.3%
-₹0.35
vs ₹0.45 price
Levered DCF
-₹0.39
After debt service
Piotroski score
0 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.48×-88.68×-200×-24.26×356.25×2,850×-335.29×-2,850×
P/B60.86×0.92×0.7×0.55×0.59×0.54×0.54×0.54×
P/S0×0×0×12.41×10.57×41.25×0×34.08×
EV / EBITDA-1.12×-89.58×-211.77×-25.03×260.19×20,042.67×-345.27×-2,994.1×
Gross margin0.0%0.0%0.0%17.1%14.6%11.3%0.0%-0.4%
Operating margin0.0%0.0%0.0%8.8%4.1%0.2%0.0%-1.2%
Net margin0.0%0.0%0.0%-51.1%3.0%0.2%0.0%-1.2%
Current ratio11.88×13.58×0×0×0.96×8.6×4,858.39×5,142×
Debt / equity49.18×0.01×0.03×0.03×0.01×0.01×0.01×0.03×
Interest coverage-163.29×-262.67×0×279.38×386.98×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-12806.5%-1.0%-0.3%-2.3%0.2%0.0%-0.2%-0.0%
Return on invested capital-195.9%-0.1%-0.3%0.4%0.2%0.0%-0.2%-0.0%
Return on assets-253.0%-1.0%-0.3%-2.2%0.2%0.0%-0.2%-0.0%
Free cash flow yield-217.3%-3.7%-0.1%-37.0%14.2%-0.3%0.5%-3.0%
Earnings yield-210.4%-1.1%-0.5%-4.1%0.3%0.0%-0.3%-0.0%
Enterprise value₹478.1M₹523M₹415.5M₹332.5M₹350.5M₹318.1M₹317M₹327.4M
Net debt / EBITDA-0.5×-1.02×-9.93×-1.43×4.19×287.18×-3.78×-127.16×
Cash conversion cycle (days)00001172,22501,931