Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JST.DEthis companyJOST Werke AG	€61.40	-54.65×	2.47×	0.53×	7.53×	78.1%	24.4%	5.9%	-1.0%	-4.5%	1.8%	13.5%	2.14×	2.95×	2.17×	1.32×	2.8%	6	2.01	2	C
KBX.DEKnorr-Bremse AG	€95.15	28.75×	5.29×	2.1×	14.09×	-49.9%	21.7%	11.3%	6.8%	17.2%	8.6%	5.1%	0.99×	1.07×	8.09×	1.87×	1.7%	8	3.33	3	B
SFQ.DESAF-Holland SE	€22.80	13.66×	1.41×	0.4×	5.22×	19.2%	20.7%	8.0%	2.9%	10.4%	6.5%	14.1%	1.61×	2.18×	3.52×	2.45×	5.6%	7	2.33	3	B+
STM.DEStabilus SE	€15.00	26.45×	1×	0.47×	6.93×	798.3%	24.6%	6.5%	1.8%	3.8%	3.0%	17.5%	1.38×	3.64×	1.97×	1.58×	4.7%	6	1.54	4	A
Peer median	—	26.45×	1.41×	0.47×	6.93×	19.2%	21.7%	8.0%	2.9%	10.4%	6.5%	14.1%	1.38×	2.18×	3.52×	1.87×	4.7%	7	2.33	3	—