| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.00 | 31.41× | 1.71× | 0.59× | 10.21× | 1136.0% | 12.0% | 2.3% | 1.8% | 5.4% | 5.1% | 1.7% | 0.02× | -0.21× | 18.39× | 1.37× | 0.0% | 3 | 4.28 | 2 | C | |
| ₹21.60 | -1,425× | 118.46× | 2.82× | 48.16× | -86.6% | 18.2% | 2.4% | -0.2% | -8.3% | 4.7% | -1.9% | 20.36× | 6.91× | 0.85× | 1.53× | 0.0% | 2 | 3.37 | 1 | D+ | |
| ₹62.59 | 74.69× | 0.65× | 0.21× | 13.06× | 124.7% | 4.7% | 0.1% | 0.3% | 0.9% | 0.1% | -6.9% | 0.34× | 3.79× | 0.07× | 1.75× | 0.0% | 3 | 3.15 | 2 | C+ | |
| ₹75.08 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.80 | 32.29× | 0.81× | 0.33× | 8.82× | 87.7% | 42.1% | 3.5% | 1.0% | 2.5% | 2.6% | 0.2% | 0.84× | 4.48× | 1.07× | 1.34× | 0.0% | 2 | 1.88 | 2 | C+ | |
| ₹50.00 | 8.06× | 0.92× | 0.37× | 45.65× | -67.7% | 13.7% | -0.3% | 4.6% | 11.4% | -0.5% | -21.1% | 0.17× | 5.95× | -0.6× | 1.19× | 2.1% | 2 | — | 2 | B- | |
| Peer median | — | 20.18× | 0.86× | 0.35× | 29.35× | 10.0% | 16.0% | 1.2% | 0.6% | 1.7% | 1.3% | -4.4% | 0.59× | 5.21× | 0.46× | 1.44× | 0.0% | 2 | 3.15 | 2 | — |





