Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1136.0%
₹147.08
vs ₹11.90 price
Levered DCF
₹106.57
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.28
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E31.41×18.35×11.54×46.89×22.93×33.49×39.07×41.37×
P/B1.71×2.71×2.53×3.98×4.35×5.36×6.39×7.6×
P/S0.59×0.95×1.1×2.66×4.46×9.87×4.32×3.6×
EV / EBITDA10.21×11.64×8.5×26.44×17.5×24.71×27.11×31.36×
Gross margin12.0%10.2%17.3%-4.2%-6.5%-10.4%-3.7%0.4%
Operating margin2.3%1.9%12.6%14.3%-8.1%-26.5%19.9%13.1%
Net margin1.8%5.2%9.6%5.7%19.4%29.7%11.0%8.7%
Current ratio1.37×1.18×1.27×0.99×1.73×1.71×1.87×1.46×
Debt / equity0.02×0.02×0.03×0.05×0.05×0.07×0.09×0×
Interest coverage18.39×12.57×56.24×24.77×-13.84×-13.94×13.3×19.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.4%14.8%21.9%8.5%18.9%16.1%16.2%18.4%
Return on invested capital5.1%5.0%26.8%19.3%-6.4%-11.0%20.3%18.9%
Return on assets3.8%10.5%14.5%5.3%12.6%10.2%9.2%10.3%
Free cash flow yield1.7%1.0%-1.8%0.5%2.9%-0.1%-0.1%-0.4%
Earnings yield3.2%5.5%8.7%2.1%4.3%3.0%2.5%2.4%
Enterprise value₹247.2M₹375M₹294.6M₹370.4M₹371.1M₹371.8M₹371.3M₹367.7M
Net debt / EBITDA-0.21×-0.1×-0.16×0.14×0.12×0.22×0.2×-0.07×
Cash conversion cycle (days)79912126613