| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹96.40 | -2.75× | 0.36× | 0.84× | -3.99× | -33.5% | -8.2% | -30.5% | -30.5% | -13.2% | -11.3% | -23.8% | 0.11× | -0.82× | -33.4× | 2.88× | 3.5% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.45 | 246.77× | 0.58× | 0.34× | 8.38× | 39.5% | 51.0% | 3.1% | 0.1% | 0.2% | 0.4% | 3.3% | 0.23× | 2.36× | 1.58× | 1.16× | 0.0% | 5 | — | 2 | B- | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| ₹8.50 | -1.09× | 0.73× | 0.17× | -4.92× | -195.4% | -8.1% | -15.1% | -15.9% | -67.2% | -34.9% | -55.1% | 0.11× | -0.14× | -3.23× | 0.07× | 0.0% | 2 | -0.31 | 1 | D+ | |
| ₹37.89 | -20.56× | -3.04× | 63.05× | -36.38× | -197.5% | -18.6% | -338.2% | -306.7% | 14.8% | -39.1% | -1.5% | -1.4× | -11.47× | -14.35× | 0.22× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 34.29× | 0.5× | 0.26× | 0.67× | -141.3% | -0.8% | -6.9% | -7.9% | 0.4% | -17.2% | 0.9% | 0.17× | 1.11× | -1.09× | 0.69× | 0.0% | 3 | -0.31 | 2 | — |




