Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-33.5%
₹61.16
vs ₹92.00 price
Levered DCF
-₹279.45
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.75×-8.34×-121.18×-33.15×8.91×105.03×-117.37×27.33×
P/B0.36×0.53×0.72×0.65×0.73×0.6×0.39×0.64×
P/S0.84×1.24×1.04×0.96×1.12×1.07×0.54×1.28×
EV / EBITDA-3.99×-15.63×42.79×98.46×6.45×11.62×24.89×18.6×
Gross margin-8.2%16.8%21.2%16.9%66.5%64.0%52.3%52.5%
Operating margin-30.5%-25.6%8.4%-11.9%13.6%4.8%-1.3%-3.1%
Net margin-30.5%-14.9%-0.9%-2.9%12.5%1.0%-0.5%4.7%
Current ratio2.88×3.7×1.88×2.13×1.78×2.56×1.62×2.78×
Debt / equity0.11×0.09×0.42×0.36×0.15×0.14×0.23×0.36×
Interest coverage-33.4×-4.46×2.55×-3.21×16.69×2.64×-0.65×-0.62×
Dividend yield3.5%2.1%1.4%1.6%1.4%1.8%3.3%2.0%
Payout ratio-9.7%-17.5%-173.5%-52.2%12.0%186.0%-387.3%54.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-13.2%-6.4%-0.6%-2.0%8.2%0.6%-0.3%2.3%
Return on invested capital-11.3%-9.5%3.5%-3.8%5.1%0.3%-0.7%-1.1%
Return on assets-10.5%-5.3%-0.4%-1.3%6.2%0.4%-0.2%1.5%
Free cash flow yield-23.8%12.4%-10.3%-26.5%-41.3%9.3%31.4%-19.5%
Earnings yield-36.4%-12.0%-0.8%-3.0%11.2%1.0%-0.9%3.7%
Enterprise value₹833.5M₹916.8M₹2.6B₹2.3B₹2.1B₹1.6B₹1.3B₹2.2B
Net debt / EBITDA-0.82×3.29×15.61×35.14×1.07×2.16×9.16×6.62×
Cash conversion cycle (days)194222194184347372255598