| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| ₹146.90 | 19.54× | 1× | 0.25× | 10.64× | 9.3% | 15.6% | 3.9% | 1.3% | 5.1% | 4.8% | -23.0% | 1.32× | 6.03× | 1.47× | 1.78× | 0.8% | 4 | — | 2 | C+ | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| ₹34.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹90.08 | -920× | 2.2× | 1.55× | 45.6× | -162.6% | 5.5% | 1.8% | -0.2% | -0.2% | 0.6% | -86.8% | 2.38× | 23.68× | 0.19× | 2.31× | 0.0% | 4 | — | 2 | C | |
| ₹71.58 | 1.08× | 1.04× | 2.96× | 25.19× | -102.7% | 8.3% | 1.3% | 273.6% | 95.9% | 0.2% | -63.7% | 0.56× | 8.74× | 0.14× | 0.5× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 10.31× | 1.02× | 0.9× | 17.92× | -94.9% | 7.4% | 1.6% | 0.7% | 2.9% | 1.2% | -43.3% | 0.95× | 7.39× | 0.62× | 1.48× | 0.0% | 4 | — | 3 | — |





