Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-263.9%
-₹65.47
vs ₹39.94 price
Levered DCF
-₹111.37
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.11×11.39×30.24×8.2×2.97×13.7×38.59×18.27×
P/B1.11×0.89×0.81×0.82×0.91×1.32×1.46×1.52×
P/S0.3×0.26×0.2×0.19×0.25×0.32×0.3×0.24×
EV / EBITDA9.71×6.06×9.63×7.64×2.75×10.56×23.46×9.11×
Gross margin26.3%25.3%4.8%2.6%9.6%4.5%3.4%3.5%
Operating margin2.6%1.7%0.4%2.9%9.3%-5.5%0.5%2.9%
Net margin1.3%2.3%0.7%2.4%8.4%2.3%0.8%1.3%
Current ratio1.32×1.27×1.66×2.04×1.86×1.52×1.56×1.48×
Debt / equity0.26×0.24×0.56×0.52×0.21×0.29×0.32×0.36×
Interest coverage1.65×1.61×0.35×9.74×17.84×-7.47×0.52×2.18×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.6%7.9%2.7%10.0%30.8%9.6%3.8%8.3%
Return on invested capital6.4%2.7%0.7%5.4%22.6%-15.6%1.8%7.9%
Return on assets2.8%4.6%1.4%5.5%18.8%5.5%1.7%3.3%
Free cash flow yield-2.1%-27.5%0.5%-59.8%-2.2%-4.9%3.2%-8.7%
Earnings yield4.1%8.8%3.3%12.2%33.7%7.3%2.6%5.5%
Enterprise value₹1.5B₹1.2B₹1.3B₹1.3B₹961.3M₹947.7M₹948.1M₹962.7M
Net debt / EBITDA1.71×1.27×3.78×2.96×0.52×1.88×4.18×1.74×
Cash conversion cycle (days)7478245368566644