| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹363.50 | -3.57× | -2.25× | 1.54× | -38.56× | -213.0% | 27.1% | -25.2% | -43.2% | 63.0% | -38.5% | -14.9% | -1.93× | -17.78× | -1.57× | 0.42× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.69 | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 83.7% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 12.94× | 1.69× | 6.4% | 5 | — | 2 | B- | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹999.85 | 9.69× | 1.42× | 0.68× | 5.27× | 215.2% | 34.0% | 9.6% | 7.0% | 14.7% | 9.0% | 5.3% | 0.49× | 0.5× | 2.49× | 1.79× | 3.0% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 34.0% | 7.8% | 4.7% | 9.5% | 5.8% | 5.3% | 0.49× | 0.5× | 2.5× | 1.79× | 3.0% | 5 | — | 2 | — |



