Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-213.0%
-₹344.51
vs ₹304.90 price
Levered DCF
-₹313.58
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.57×-6.94×-3.24×-2.85×-6.65×-10.18×-2.8×-58.35×
P/B-2.25×-2.26×-1.85×-3.2×-294.47×7.1×1.87×5.9×
P/S1.54×1.45×1.04×0.88×1.41×1.41×0.39×2.22×
EV / EBITDA-38.56×16.14×-211.33×-38×41.98×12.82×4.86×88.85×
Gross margin27.1%31.6%22.4%80.5%80.6%80.0%81.1%81.7%
Operating margin-25.2%-9.1%-1.0%-12.2%-11.0%-11.8%-5.5%-3.5%
Net margin-43.2%-20.9%-32.0%-30.9%-21.3%-13.8%-13.9%-3.8%
Current ratio0.42×0.46×0.36×0.57×0.54×0.43×0.5×0.64×
Debt / equity-1.93×-1.84×-1.33×-2.4×-130.95×2.94×2.05×0.22×
Interest coverage-1.57×-0.64×-0.15×-1.11×-1.71×-1.71×-1.35×-5.51×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-6.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity63.0%32.5%57.0%112.3%4429.4%-69.8%-66.7%-10.1%
Return on invested capital-38.5%-16.7%-4.9%-28.8%-16.7%-14.1%-8.2%-5.4%
Return on assets-34.6%-19.1%-43.7%-31.5%-19.1%-10.3%-13.3%-4.3%
Free cash flow yield-14.9%-17.5%0.7%11.4%3.0%7.4%25.0%-1.3%
Earnings yield-28.0%-14.4%-30.8%-35.1%-15.0%-9.8%-35.7%-1.7%
Enterprise value₹6.4B₹5.6B₹7B₹5.6B₹6.4B₹5.4B₹3.1B₹9.5B
Net debt / EBITDA-17.78×7.13×-85.26×-15.28×12.02×3.55×2.49×1.53×
Cash conversion cycle (days)1948-4412245567154