Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KBC.BRthis companyKBC Group N.V.	€120.65	12.79×	1.58×	1.88×	7.39×	15.4%	51.9%	19.5%	15.2%	12.8%	2.9%	6.4%	0.98×	-1.31×	0.41×	0.15×	3.7%	5	0.24	3	B
A5G.IRAIB Group plc	€11.36	9.89×	1.51×	3.47×	-2.89×	480.2%	76.7%	38.1%	36.7%	16.0%	1.3%	17.7%	0.99×	-10.96×	1.88×	25.67×	5.5%	6	0.6	4	A-
DANSKE.CODanske Bank A/S	DKK 364.20	11.4×	1.45×	2.76×	37.04×	-83.2%	59.7%	32.3%	24.2%	12.7%	0.9%	13.1%	6.27×	28.75×	0.8×	0.21×	4.7%	5	-0.08	2	C+
NDA-FI.HENordea Bank Abp	€16.71	11.58×	1.72×	2.55×	31.14×	692.9%	53.8%	28.9%	22.2%	14.9%	1.3%	-5.8%	6.33×	23.09×	0.63×	0.17×	5.9%	6	0.23	2	C+
NN.ASNN Group N.V.	€80.60	15.76×	0.98×	6.24×	9.14×	-114.7%	100.0%	50.3%	39.6%	6.2%	2.0%	-12.5%	0.72×	2.56×	1.26×	0.05×	5.0%	5	0.13	2	B-
PEO.WABank Polska Kasa Opieki S.A.	PLN 266.00	7.67×	1.52×	2.38×	7.87×	213.8%	71.8%	39.6%	31.0%	19.8%	2.0%	12.3%	0.95×	2.32×	1.62×	2.05×	9.0%	4	-0.61	3	B+
Peer median	—	11.4×	1.51×	2.76×	9.14×	213.8%	71.8%	38.1%	31.0%	14.9%	1.3%	12.3%	0.99×	2.56×	1.26×	0.21×	5.5%	5	0.13	2	—