| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €96.70 | 16.23× | 1.76× | 15.93× | 1,568.3× | -50.5% | 99.1% | 99.1% | 98.1% | 10.9% | 0.0% | 6.2% | 0.03× | 24.3× | 96.09× | 0× | 5.3% | 4 | 42.88 | 4 | A- | |
| €120.65 | 12.79× | 1.58× | 1.88× | 7.39× | 15.4% | 51.9% | 19.5% | 15.2% | 12.8% | 2.9% | 6.4% | 0.98× | -1.31× | 0.41× | 0.15× | 3.7% | 5 | 0.24 | 3 | B | |
| Peer median | — | 12.79× | 1.58× | 1.88× | 7.39× | 15.4% | 51.9% | 19.5% | 15.2% | 12.8% | 2.9% | 6.4% | 0.98× | -1.31× | 0.41× | 0.15× | 3.7% | 5 | 0.24 | 3 | — |

