Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KBX.DEthis companyKnorr-Bremse AG	€96.00	28.75×	5.29×	2.1×	14.09×	-49.9%	21.7%	11.3%	6.8%	17.2%	8.6%	5.1%	0.99×	1.07×	8.09×	1.87×	1.7%	8	3.33	3	B
AOAOMD.DEAlstom S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JST.DEJOST Werke AG	€61.60	-54.65×	2.47×	0.53×	7.53×	78.1%	24.4%	5.9%	-1.0%	-4.5%	1.8%	13.5%	2.14×	2.95×	2.17×	1.32×	2.8%	6	2.01	2	C
SFQ.DESAF-Holland SE	€22.65	13.66×	1.41×	0.4×	5.22×	19.2%	20.7%	8.0%	2.9%	10.4%	6.5%	14.1%	1.61×	2.18×	3.52×	2.45×	5.6%	7	2.33	3	B+
VOS.DEVossloh AG	€51.05	23.51×	2.42×	1.1×	13.49×	20.2%	25.7%	6.8%	5.1%	11.2%	4.9%	5.1%	1.37×	4.3×	3.12×	1.1×	1.4%	3	1.48	3	B
Peer median	—	13.66×	2.42×	0.53×	7.53×	20.2%	24.4%	6.8%	2.9%	10.4%	4.9%	13.5%	1.61×	2.95×	3.12×	1.32×	2.8%	6	2.01	3	—