Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KCPSUGIND.NSthis companyK.C.P. Sugar and Industries Corporation Limited	₹25.92	23.73×	0.57×	1.02×	408.66×	274.7%	14.8%	-2.0%	4.3%	2.4%	-0.6%	-10.0%	0.28×	102.43×	-0.66×	2.74×	0.4%	6	—	3	B+
AJANTSOY.BOAjanta Soya Limited	₹20.36	15.72×	0.78×	0.1×	6.31×	93.7%	2.8%	0.7%	0.6%	5.0%	3.4%	-32.1%	0.05×	-0.56×	2.28×	2.49×	0.0%	5	—	2	C+
DADAVANGERE.BODavangere Sugar Company Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DAVANGERE.NSDavangere Sugar Company Limited	₹2.00	74.6×	1.26×	2.66×	17.24×	-488.8%	23.8%	15.0%	3.6%	1.7%	3.4%	-7.5%	0.5×	4.78×	1.32×	1.96×	0.0%	3	—	2	C
KMKMSUGAR.BOK.M. Sugar Mills Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KMSUGAR.NSK.M. Sugar Mills Limited	₹31.76	4.33×	0.59×	0.35×	5.47×	253.5%	24.6%	9.8%	8.1%	13.6%	7.3%	13.5%	0.64×	2.8×	5.53×	1.21×	0.0%	4	—	3	B+
Peer median	—	15.72×	0.78×	0.35×	6.31×	93.7%	23.8%	9.8%	3.6%	5.0%	3.4%	-7.5%	0.5×	2.8×	2.28×	1.96×	0.0%	4	—	2	—