Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+274.7%
₹93.46
vs ₹24.94 price
Levered DCF
₹64.56
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.73×28.07×6.41×4.59×78.28×6.62×-23.82×11.33×
P/B0.57×0.9×0.97×0.72×0.9×0.53×0.51×0.62×
P/S1.02×1.3×1.23×0.92×0.89×0.51×0.38×0.51×
EV / EBITDA408.66×10.55×5.71×4.59×15.17×9.05×21.15×6.39×
Gross margin14.8%15.8%24.2%29.2%28.8%20.7%22.2%40.5%
Operating margin-2.0%1.9%5.0%1.2%5.4%-1.4%2.8%13.6%
Net margin4.3%4.6%19.1%20.1%1.1%7.1%-1.6%4.5%
Current ratio2.74×3.07×2.16×1.99×2.06×1.9×1.68×1.48×
Debt / equity0.28×0.22×0.33×0.49×0.6×0.86×0.92×0.74×
Interest coverage-0.66×0.63×1.54×0.24×0.87×-0.19×0.51×2.47×
Dividend yield0.4%0.6%0.5%0.4%0.4%0.7%0.9%0.7%
Payout ratio10.2%15.8%3.4%1.9%31.7%4.9%-21.8%8.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%3.2%15.1%15.6%1.1%7.4%-2.2%5.5%
Return on invested capital-0.6%0.5%2.4%0.5%2.5%-0.8%1.1%4.4%
Return on assets1.7%2.3%9.9%9.3%0.6%3.6%-0.9%2.3%
Free cash flow yield-10.0%11.3%8.4%-1.0%38.7%0.4%-2.5%-56.9%
Earnings yield4.2%3.6%15.6%21.8%1.3%14.0%-4.2%8.8%
Enterprise value₹3.5B₹4.6B₹5.5B₹4.1B₹4.6B₹4.3B₹4B₹4B
Net debt / EBITDA102.43×1.19×1.29×1.62×5.72×5.56×13.39×3.43×
Cash conversion cycle (days)318227292414346418386450