| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹40.10 | -2.52× | 1.5× | 0.41× | -7.66× | -341.3% | -7.2% | -21.7% | -16.3% | -59.6% | -38.6% | -23.6% | 0.92× | -2.88× | -3.81× | 0.31× | 0.0% | 4 | — | 1 | C- | |
| ₹103.20 | 19.92× | 4.25× | 0.77× | 10.79× | -465.3% | 37.0% | 26.5% | 3.8% | 21.3% | 59.2% | 7.9% | 0.73× | 1.47× | 0× | 1.1× | 0.4% | 4 | — | 3 | B- | |
| ₹39.89 | 105.48× | 2.19× | 2.87× | 29.24× | -2151.8% | 35.9% | 1.0% | 2.7% | 2.1% | 0.5% | -1.1% | 0.16× | 1.9× | 0.58× | 2.18× | 0.0% | 4 | — | 2 | C | |
| ₹66.69 | 44.01× | 0.23× | 1.33× | -95.74× | 157.9% | 2.6% | -8.0% | 3.0% | 0.5% | -1.0% | -6.7% | 0.03× | -9.3× | -21.79× | 8.47× | 4.4% | 3 | — | 2 | C | |
| ₹59.89 | -15.41× | 6.89× | 6.5× | -19.72× | -334.5% | 23.1% | -45.5% | -42.2% | -44.7% | -35.2% | -14.2% | 0.34× | -0.88× | -43.48× | 0.89× | 0.0% | 2 | — | 1 | D+ | |
| ₹2.85 | -2.45× | 0.38× | 24.64× | -4.97× | -129.8% | -358.8% | -725.8% | -1006.7% | -15.5% | -8.1% | -6.9% | 0.13× | -1.1× | -2.11× | 0.5× | 0.0% | 4 | 0.02 | 4 | A- | |
| Peer median | — | 19.92× | 2.19× | 2.87× | -4.97× | -334.5% | 23.1% | -8.0% | 2.7% | 0.5% | -1.0% | -6.7% | 0.16× | -0.88× | -2.11× | 1.1× | 0.0% | 4 | 0.02 | 2 | — |





