Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-341.3%
-₹96.52
vs ₹40.00 price
Levered DCF
-₹51.27
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.52×-2.77×-5.9×-15.49×8.91×3.9×-76.62×696.92×
P/B1.5×1.55×1.45×1.41×1.58×1.02×0.45×0.87×
P/S0.41×0.53×0.44×0.47×0.56×0.32×0.14×0.27×
EV / EBITDA-7.66×-7.88×-57.85×117.39×4.99×2.16×4.63×9.32×
Gross margin-7.2%2.7%18.0%35.9%49.1%53.4%43.1%42.3%
Operating margin-21.7%-24.9%-7.4%-4.1%8.7%16.4%-1.5%-1.6%
Net margin-16.3%-19.0%-7.4%-3.0%6.3%8.3%-0.2%0.0%
Current ratio0.31×0.52×0.69×1.06×1.24×1.08×0.39×0.46×
Debt / equity0.92×1.43×0.95×0.82×0.34×0.4×0.97×1×
Interest coverage-3.81×-4.66×-2.6×-2.96×6.68×7.28×-0.44×-0.5×
Dividend yield0.0%0.0%0.0%1.1%0.9%1.0%3.5%1.8%
Payout ratio0.0%0.0%0.0%-16.6%7.7%3.7%-270.8%1239.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-59.6%-55.9%-24.7%-9.1%17.8%26.2%-0.6%0.1%
Return on invested capital-38.6%-19.8%-9.5%-4.3%11.9%22.0%0.9%0.0%
Return on assets-12.1%-13.5%-9.0%-3.9%9.6%12.9%-0.2%0.0%
Free cash flow yield-23.6%7.3%9.4%-26.0%-3.0%46.8%35.5%5.6%
Earnings yield-39.7%-36.1%-17.0%-6.5%11.2%25.7%-1.3%0.1%
Enterprise value₹616.2M₹1.2B₹1.5B₹1.8B₹1.7B₹951.4M₹756.3M₹1B
Net debt / EBITDA-2.88×-3.73×-22.8×42.52×0.88×0.45×3.13×4.97×
Cash conversion cycle (days)-125-63-04058472012