Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KER.PAthis companyKering S.A.	€189.06	510.17×	2.5×	2.5×	15.24×	-9.4%	53.7%	11.1%	0.5%	0.5%	0.4%	4.6%	1.6×	5.25×	2.59×	1.34×	2.0%	4	1.25	2	C
BC.MIBrunello Cucinelli S.p.A.	€86.66	49.46×	12.25×	4.75×	18.45×	4.6%	18.2%	16.2%	9.6%	24.7%	9.2%	1.7%	2.17×	2.37×	2.69×	1.42×	1.0%	6	3.58	3	B-
CDI.PAChristian Dior SE	€433.80	23.72×	4.38×	1.33×	5.3×	169.5%	66.2%	21.9%	5.6%	18.5%	9.9%	14.0%	1.5×	1.09×	15.34×	1.59×	6.4%	6	1.78	3	B+
MC.PALVMH Moët Hennessy - Louis Vuitton, Société Européenne	€401.00	29.51×	4.76×	3.97×	14.3×	6.8%	66.2%	21.9%	13.5%	16.1%	9.7%	4.7%	0.54×	1.15×	15.36×	1.58×	2.1%	7	2.73	3	B+
MONC.MIMoncler S.p.A.	€44.68	23.77×	3.92×	4.82×	11.84×	-13.4%	78.1%	29.2%	20.0%	16.3%	12.5%	4.9%	0.29×	-0.08×	21.34×	2.42×	2.3%	7	5.55	4	A-
RMS.PAHermès International Société en commandite par actions	€1,351.50	49.18×	11.8×	13.9×	27.86×	-28.0%	71.1%	41.8%	28.3%	24.0%	20.8%	2.0%	0.12×	-1.3×	121.73×	4.99×	1.2%	8	16.75	4	A-
Peer median	—	29.51×	4.76×	4.75×	14.3×	4.6%	66.2%	21.9%	13.5%	18.5%	9.9%	4.7%	0.54×	1.09×	15.36×	1.59×	2.1%	7	3.58	3	—