Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KERALAYUR.BOthis companyKerala Ayurveda Limited	₹163.35	-11.66×	17.36×	1.47×	-77.36×	-85.9%	23.7%	-17.7%	-12.6%	-148.9%	-21.6%	-16.1%	7.77×	-22.81×	-3.17×	0.47×	0.0%	2	—	1	D+
DESHRAK.BODesh Rakshak Aushdhalaya Ltd.	₹24.50	27.55×	1.17×	2.19×	13.04×	-60.8%	58.0%	13.4%	7.9%	4.2%	4.8%	-18.0%	0.21×	1.9×	3.34×	2.49×	0.0%	5	1.74	1	D+
MADHAVBAUG.NSVaidya Sane Ayurved Laboratories Ltd.	₹141.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
RAJNISH.BORajnish Wellness Limited	₹0.37	-6.67×	0.41×	0.3×	-3.87×	-9827.1%	1.5%	-6.5%	-4.4%	-6.1%	-6.6%	-20.7%	0×	1.12×	-2,007.22×	25.13×	0.0%	2	—	2	C
SANDUPHQ.BOSandu Pharmaceuticals Limited	₹36.71	16.68×	0.67×	0.42×	7.99×	-20.5%	38.6%	3.3%	2.5%	4.0%	3.4%	18.1%	0.01×	-1.83×	20.72×	2.43×	2.6%	4	3.64	1	C-
SOURCENTRL.BOSource Natural Foods & Herbal Supplements Ltd.	₹115.95	20.55×	2.71×	0.99×	12.81×	-210.6%	14.7%	7.8%	4.8%	13.2%	11.1%	-5.4%	0.3×	0.95×	8.54×	2.18×	0.0%	3	—	3	B-
Peer median	—	18.61×	0.92×	0.71×	10.4×	-135.7%	26.6%	5.6%	3.7%	4.1%	4.1%	-11.7%	0.11×	1.03×	5.94×	2.46×	0.0%	4	2.69	2	—